"

12 Debt and Leverage

A Primer on Risk and Reward

Financial Statement Presentation


A lightbulb brain in a circle—the 'think' section of the think-see-do approach.


Your accountant graciously sends you a note on how the debt will be presented on your Statement of Financial Position. Take a look. It seems that any principal payments to be made in the next fiscal year are included as current liabilities. Non-current liabilities include the rest of the balance.

Where principal is not repaid until the end of the loan period, the presentation is relatively simple. The bank loan is categorized as non-current in 20X1 then moves to current in 20X2. It is fully paid before the year ended December 31, 20X3, so no balance exists in that year.

Daisy Ltd.
Statement of Financial Position (Partial)
As at 31 December of Each Year
(20X1, 20X2, 20X3)

Liabilities & Equity
20X1 20X2 20X3
Liabilities:
Current Liabilities:
Current Portion of Bank Loan Payable 50,000
Non-Current Liabilities:
Bank Loan Payable, Net of Current Portion 50,000

On the income statement, interest expense will be recorded in the section other income/expense; gains and losses:

Year Interest Expense Calculation
20X1 3,000 (1,500 + 1,500)
20X2 $ 3,000 (1,500 + 1,500)
20X3 $ 3,000 (1,500 + 1,500)

Blended interest-principal is a bit trickier because loan principal is being paid over the loan period. Here is what your accountant expects to see on your financial statements for the years ended December 31, 20X1 to 20X3 for the blended-interest principal loan. You can refer to the amortization schedule for loan amounts owing at the end of each year. In 20X1, part of the loan is current and part is non-current. We will therefore introduce the line item current portion of long-term loan payable. No journal entry is required for this re-categorization. It only affects the financial statements, not the accounting system.

Daisy Ltd.
Statement of Financial Position (Partial)
As at 31 December of Each Year
(20X1, 20X2, 20X3)

Liabilities & Equity
20X1 20X2 20X3
Liabilities:
Current Liabilities:
Current Portion of Long-Term Loan Payable 16,648 17,660
Non-Current Liabilities:
Bank Loan Payable, Net of Current Portion 17,660
20X1:
  • Current portion = $8,201 + $8,447;
  • Non-current portion = $34,308 – $16,648
20X2:
  • Current portion = $8,700 + $8,960;
  • Non-current portion = $0 because loan will be fully paid in 20X3
20X3:
  • Loan was fully repaid at end of 20X3, so no loan outstanding

On the income statement, interest expense will be recorded in the section other income/expense; gains and losses:

Year Interest Expense Calculation
20X1 2,768 (1,500 + 1,268)
20X2 $ 1,812 (1,029 + 783)
20X3 $ 800 (530 + 270)

An eye in a circle—the 'see' section of the think-see-do approach.


Remember our other examples? Let’s look at Good Eats Inc. first. I’ll do this one, then you work through Cleo’s Swimwear and Mindful Media.

My Turn: Prepare the Statement of Financial Position presentation for Good Eats Inc. and calculate how much interest expense will appear on the Income Statement. Do this for the following options:

  1. Principal Plus Interest Loan
  2. Blended Interest-Principal Loan

Option 1: Principal Plus Interest Loan

Good Eats Inc.
Statement of Financial Position (Partial)
As at 31 December of Each Year
(20X1, 20X2)

Liabilities & Equity
20X1 20X2
Liabilities:
Current Liabilities:
Current Portion of Bank Loan Payable 80,000
Non-Current Liabilities:
Bank Loan Payable, Net of Current Portion

On the income statement, interest expense will be recorded in the section other income/expense; gains and losses:

Year Interest Expense Calculation
20X1 6,400 (1,600 + 1,600 + 1,600 + 1,600)
20X2 $ 6,400 (1,600 + 1,600 + 1,600 + 1,600)

Option 2: Blended Interest-Principal Loan

Good Eats Inc.
Statement of Financial Position (Partial)
As at 31 December of Each Year
(20X1, 20X2)

Liabilities & Equity
20X1 20X2
Liabilities:
Current Liabilities:
Current Portion of Bank Loan Payable 41,582
Non-Current Liabilities:
Bank Loan Payable, Net of Current Portion

On the income statement, interest expense will be recorded in the section other income/expense; gains and losses:

Year Interest Expense Calculation
20X1 5,266 (1,600 + 1,414 + 1,223 + 1,029)
20X2 $ 2,100 (832 + 630 + 424 + 214)

A gear and a pencil in a circle—the 'do' section of the think-see-do approach.


Here’s one for you.

Great work! Now try Mindful Media. You’ve got this!


That’s it for financial statement presentation. You’re doing great!

License

Mastering Financial Statements Copyright © by Dr. Jacqueline Gagnon. All Rights Reserved.

Share This Book